Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 29,78 | 25,80 | 68,72 | 29,66 | 21,860 | 30,43 | 34,82 |
KCV | 18,740 | 15,300 | 31,51 | 20,030 | 13,460 | 20,100 | - |
KUV | 2,2500 | 1,9300 | 3,9800 | 3,0700 | 1,7200 | 3,1500 | - |
Dividende | - | - | - | - | - | 24,000 | - |
Dividendenrendite | - | - | - | - | - | 0,3000 | - |
Marktkapitalisierung | 77,30 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 13,360 | 20,729 | 20,901 |
Kurs-Cashflow-Verhältnis | 20,360 | 11,931 | 26,68 |
Kurs-Umsatz-Verhältnis | 147,71 | 47,92 | 4,7567 |
Dividendenrendite in % | 2,2200 | 1,5365 | 1,9770 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 105,09 | 108,95 | 79,97 | 183,85 | 170,15 | 222,90 | 231,05 |
Cashflow | 276,960 Mrd. | 303,325 Mrd. | 286,597 Mrd. | 439,610 Mrd. | 438,193 Mrd. | 535,362 Mrd. | - |
Cashflow je Aktie | 167,00 | 183,72 | 174,43 | 272,28 | 276,34 | 337,43 | - |
Umsatz je Aktie | 1.393,34 | 1.453,34 | 1.381,20 | 1.778,62 | 2.162,80 | 2.153,37 | - |
Dividende je Aktie | - | - | - | - | - | 24,000 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 18,050 | 18,200 | 12,040 | 21,770 | 16,580 | 17,670 |
Umsatzrendite | 7,5400 | 7,5000 | 5,7900 | 10,340 | 7,8700 | 10,350 |
Gesamtrendite | 9,9600 | 9,0000 | 5,9800 | 12,250 | 9,6600 | 11,250 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 54,00 | 58,00 | 58,00 | 51,00 | 48,00 | 44,00 |
Arbeitsintensität | 46,00 | 42,00 | 42,00 | 49,00 | 52,00 | 56,00 |
Eigenkapitalquote | 55,22 | 49,45 | 49,69 | 56,27 | 58,25 | 63,63 |
Fremdkapitalquote | 44,41 | 50,19 | 49,86 | 43,21 | 41,25 | 36,12 |
Verschuldungsgrad | 80,43 | 101,49 | 100,34 | 76,79 | 70,83 | 56,76 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 83,00 | 96,00 | 112,00 |
Liquidität 2. Grades | - | - | 140,00 | 157,00 | 170,00 |
Liquidität 3. Grades | - | - | 140,00 | 164,00 | 179,00 |
Working Capital | 311,41 Mrd. | 318,25 Mrd. | 324,35 Mrd. | 486,45 Mrd. | 682,57 Mrd. |