Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 15,520 | 35,85 | 9,9000 | 9,9400 | 10,430 | 21,800 | 24,610 |
KCV | 5,6600 | 5,6000 | 6,2600 | 7,9500 | 8,1800 | 13,440 | - |
KUV | 0,3600 | 0,3600 | 0,5700 | 0,5700 | 0,6200 | 1,3200 | - |
Dividende | - | - | - | - | - | 200,00 | - |
Dividendenrendite | - | - | - | - | - | 1,2200 | - |
Marktkapitalisierung | 98,68 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 16,955 | -19,075 | 25,27 |
Kurs-Cashflow-Verhältnis | 43,18 | 9,2572 | 31,59 |
Kurs-Umsatz-Verhältnis | 11,283 | 5,2405 | 2,9748 |
Dividendenrendite in % | 1,5358 | 1,0890 | 1,5711 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 230,45 | 90,57 | 518,38 | 620,64 | 699,98 | 629,02 | 662,90 |
Cashflow | 610,025 Mrd. | 560,920 Mrd. | 793,128 Mrd. | 729,943 Mrd. | 827,045 Mrd. | 956,612 Mrd. | - |
Cashflow je Aktie | 631,68 | 579,95 | 819,64 | 776,45 | 891,84 | 1.020,06 | - |
Umsatz je Aktie | 9.817,19 | 9.064,69 | 9.021,02 | 10.918,55 | 11.733,60 | 10.373,98 | - |
Dividende je Aktie | - | - | - | - | - | 200,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 6,8200 | 2,7700 | 14,230 | 13,440 | 13,130 | 10,340 |
Umsatzrendite | 2,3500 | 1,0000 | 5,7500 | 5,6800 | 5,9700 | 6,0600 |
Gesamtrendite | 2,3100 | 0,8800 | 4,2300 | 4,2000 | 5,1900 | 4,8300 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 48,00 | 47,00 | 50,00 | 52,00 | 53,00 | 52,00 |
Arbeitsintensität | 52,00 | 53,00 | 50,00 | 48,00 | 47,00 | 48,00 |
Eigenkapitalquote | 33,89 | 31,82 | 29,74 | 31,26 | 39,54 | 46,67 |
Fremdkapitalquote | 54,14 | 57,03 | 62,39 | 61,44 | 57,32 | 52,05 |
Verschuldungsgrad | 159,76 | 179,22 | 209,75 | 196,51 | 144,97 | 111,54 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 22,000 | 17,000 | 16,000 |
Liquidität 2. Grades | - | - | 82,00 | 67,00 | 72,00 |
Liquidität 3. Grades | - | - | 118,00 | 102,00 | 104,00 |
Working Capital | 1,43 Bil. | 1,48 Bil. | 1,35 Bil. | 745,37 Mrd. | 762,36 Mrd. |