Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 14,160 | 9,4400 | 12,330 | 6,3400 | 10,330 | 10,970 | 12,420 |
KCV | 5,6500 | 2,9800 | -87,11 | 5,4000 | 5,1000 | 2,5800 | - |
KUV | 0,4700 | 0,3400 | 0,4600 | 0,3900 | 0,3300 | 0,4300 | - |
Dividende | - | - | - | - | - | 130,00 | - |
Dividendenrendite | - | - | - | - | - | 2,2200 | - |
Marktkapitalisierung | 2,10 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | -18,329 | 2,3207 | 19,622 |
Kurs-Cashflow-Verhältnis | 12,646 | 3,7787 | 3,5000 |
Kurs-Umsatz-Verhältnis | 1,3875 | 2,0354 | 0,4100 |
Dividendenrendite in % | 3,2310 | 2,3113 | 3,1513 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 253,21 | 292,34 | 366,78 | 857,06 | 420,60 | 467,84 | 465,98 |
Cashflow | 37,555 Mrd. | 55,113 Mrd. | -3,088 Mrd. | 59,911 Mrd. | 50,725 Mrd. | 118,630 Mrd. | - |
Cashflow je Aktie | 634,55 | 926,24 | -51,90 | 1.006,58 | 852,01 | 1.992,52 | - |
Umsatz je Aktie | 7.652,88 | 8.153,17 | 9.882,00 | 13.975,15 | 13.102,32 | 12.046,07 | - |
Dividende je Aktie | - | - | - | - | - | 130,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 6,3200 | 7,0100 | 8,2100 | 16,270 | 7,2600 | 7,4700 |
Umsatzrendite | 3,3100 | 3,5900 | 3,7100 | 6,1300 | 3,2100 | 3,8800 |
Gesamtrendite | 3,0300 | 3,3900 | 3,6500 | 7,7600 | 3,8200 | 4,4000 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 52,00 | 53,00 | 45,00 | 42,00 | 42,00 | 46,00 |
Arbeitsintensität | 48,00 | 47,00 | 55,00 | 58,00 | 58,00 | 54,00 |
Eigenkapitalquote | 47,95 | 48,40 | 44,40 | 47,69 | 52,63 | 58,95 |
Fremdkapitalquote | 50,24 | 49,61 | 53,76 | 50,01 | 44,97 | 38,56 |
Verschuldungsgrad | 104,77 | 102,50 | 121,10 | 104,87 | 85,44 | 65,41 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 8,0000 | 16,000 | 19,000 |
Liquidität 2. Grades | - | - | 45,00 | 60,00 | 61,00 |
Liquidität 3. Grades | - | - | 136,00 | 160,00 | 167,00 |
Working Capital | 74,55 Mrd. | 85,36 Mrd. | 100,11 Mrd. | 154,77 Mrd. | 169,87 Mrd. |