Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 26,89 | 30,57 | 33,77 | 33,31 | 36,18 | 45,35 | 41,49 |
KCV | 22,290 | 20,730 | 27,58 | 26,77 | 30,52 | - | - |
KUV | 3,4500 | 3,7800 | 5,2700 | 5,2400 | 5,5300 | - | - |
Dividende | 2,5500 | 2,2000 | 3,8000 | 4,6000 | 5,4000 | 5,4000 | - |
Dividendenrendite | 0,9700 | 0,6400 | 0,9700 | 1,0200 | 0,9400 | 0,8000 | - |
Marktkapitalisierung | 66,10 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 16,871 | 14,198 | 13,629 |
Kurs-Cashflow-Verhältnis | -7,0640 | 8,5810 | 8,0167 |
Kurs-Umsatz-Verhältnis | 1,3955 | 17,230 | 1,8444 |
Dividendenrendite in % | 2,8350 | 2,2609 | 2,1231 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 8,2500 | 8,1100 | 10,470 | 11,960 | 13,050 | 14,950 | 16,450 |
Cashflow | 1,068 Mrd. | 1,291 Mrd. | 1,361 Mrd. | 1,538 Mrd. | 1,598 Mrd. | - | - |
Cashflow je Aktie | 9,9500 | 11,960 | 12,820 | 14,880 | 15,470 | - | - |
Umsatz je Aktie | 64,21 | 65,61 | 67,06 | 75,99 | 85,37 | - | - |
Dividende je Aktie | 2,5500 | 2,2000 | 3,8000 | 4,6000 | 5,4000 | 5,4000 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Eigenkapitalrendite | 29,47 | 27,08 | 30,13 | 37,35 | 34,89 |
Umsatzrendite | 12,840 | 12,360 | 15,610 | 15,730 | 15,290 |
Gesamtrendite | 11,900 | 11,420 | 13,490 | 15,170 | 15,770 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Anlagenintensität | 70,00 | 70,00 | 65,00 | 68,00 | 66,00 |
Arbeitsintensität | 30,00 | 30,00 | 35,00 | 32,00 | 34,00 |
Eigenkapitalquote | 40,38 | 42,18 | 44,77 | 40,61 | 45,21 |
Fremdkapitalquote | 59,62 | 57,82 | 55,23 | 59,39 | 54,79 |
Verschuldungsgrad | 147,66 | 137,08 | 123,35 | 146,27 | 121,18 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | - | - | - |
Liquidität 2. Grades | - | - | - | - | - |
Liquidität 3. Grades | - | - | - | - | - |
Working Capital | 1,11 Mrd. | 1,42 Mrd. | 909,22 Mio. | 1,20 Mrd. | 1,71 Mrd. |