Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 | 2025e |
---|---|---|---|---|---|---|---|
KGV | - | 12,860 | 13,250 | 17,320 | 14,610 | 11,980 | 9,7400 |
KCV | - | 6,2500 | 6,5900 | 8,7300 | 5,9800 | 4,3300 | - |
KUV | - | 2,2600 | 2,2400 | 2,8900 | 2,0600 | 1,3100 | - |
Dividende | - | - | - | - | - | - | - |
Dividendenrendite | - | - | - | - | 6,0300 | - | - |
Marktkapitalisierung | 9,52 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 10,031 | 9,0532 | 11,207 |
Kurs-Cashflow-Verhältnis | -91,28 | 82,53 | 4,8100 |
Kurs-Umsatz-Verhältnis | 23,182 | 9,5533 | 1,8217 |
Dividendenrendite in % | 8,9895 | 2,7205 | 4,0380 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 8,5600 | 9,2300 | 9,5600 | 9,0600 | 8,5300 | 8,2900 | 9,7500 |
Cashflow | 28,040 Mrd. | 32,834 Mrd. | 33,361 Mrd. | 34,028 Mrd. | 40,951 Mrd. | 45,108 Mrd. | - |
Cashflow je Aktie | 16,200 | 19,010 | 19,230 | 17,960 | 20,830 | 22,940 | - |
Umsatz je Aktie | 50,04 | 52,53 | 56,66 | 54,21 | 60,62 | 75,90 | - |
Dividende je Aktie | - | - | - | - | - | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 19,000 | 17,400 | 20,890 | 21,610 | 19,510 | 17,560 |
Umsatzrendite | 17,110 | 17,570 | 16,870 | 16,710 | 14,070 | 10,920 |
Gesamtrendite | 9,6500 | 8,3800 | 9,6400 | 9,6400 | 7,3400 | 6,7700 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 |
---|---|---|---|---|---|---|
Anlagenintensität | 74,00 | 75,00 | 73,00 | 72,00 | 71,00 | 71,00 |
Arbeitsintensität | 26,00 | 25,00 | 27,00 | 28,00 | 29,00 | 29,00 |
Eigenkapitalquote | 50,76 | 48,18 | 46,15 | 44,64 | 37,64 | 38,55 |
Fremdkapitalquote | 43,77 | 47,39 | 50,17 | 51,98 | 57,33 | 56,85 |
Verschuldungsgrad | 86,23 | 98,36 | 108,72 | 116,45 | 152,29 | 147,45 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 |
---|---|---|---|---|---|---|
Liquidität 1. Grades | 29,00 | 46,00 | 37,00 | 31,00 | - | - |
Liquidität 2. Grades | 96,00 | 105,00 | 92,00 | 72,00 | - | - |
Liquidität 3. Grades | 100,00 | 109,00 | 95,00 | 75,00 | - | - |
Working Capital | 1,58 Mrd. | 11,08 Mrd. | 4,24 Mrd. | -7,15 Mrd. | 1,40 Mrd. | -534,00 Mio. |