Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 | 2025e |
---|---|---|---|---|---|---|---|
KGV | 6,4300 | 13,800 | 12,560 | 17,570 | 15,970 | 0,1100 | 16,870 |
KCV | 4,6800 | 5,9500 | 10,900 | 12,570 | 47,55 | 0,0300 | - |
KUV | 0,6800 | 0,9700 | 1,6300 | 1,5600 | 1,3000 | 0,0100 | - |
Dividende | 40,00 | 50,00 | 60,00 | 70,00 | 80,00 | - | - |
Dividendenrendite | 0,8500 | 0,7800 | 0,5100 | 0,5600 | 0,6600 | - | - |
Marktkapitalisierung | 98,24 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 27,58 | 12,953 | 14,709 |
Kurs-Cashflow-Verhältnis | 42,08 | 838,21 | 8,1800 |
Kurs-Umsatz-Verhältnis | 1,9475 | 2,0651 | 1,0811 |
Dividendenrendite in % | 3,3736 | 1,9274 | 3,1663 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 730,08 | 465,49 | 936,38 | 712,35 | 757,44 | 788,77 | 5,1000 |
Cashflow | 1,259 Bil. | 1,350 Bil. | 1,350 Bil. | 1,234 Bil. | 314,691 Mrd. | 3,122 Bil. | - |
Cashflow je Aktie | 1.002,95 | 1.079,20 | 1.078,92 | 996,15 | 254,35 | 2.537,32 | - |
Umsatz je Aktie | 6.904,76 | 6.604,25 | 7.191,46 | 8.011,47 | 9.327,21 | 10.581,83 | - |
Dividende je Aktie | 40,00 | 50,00 | 60,00 | 70,00 | 80,00 | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 24,460 | 14,110 | 21,020 | 12,350 | 12,960 | 12,790 |
Umsatzrendite | 10,570 | 7,0500 | 13,020 | 8,8900 | 8,1200 | 7,4500 |
Gesamtrendite | 4,3700 | 2,5300 | 4,4500 | 2,8900 | 2,9200 | 2,8500 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 |
---|---|---|---|---|---|---|
Anlagenintensität | 75,00 | 75,00 | 73,00 | 82,00 | 86,00 | 80,00 |
Arbeitsintensität | 25,00 | 25,00 | 27,00 | 18,000 | 18,000 | 20,000 |
Eigenkapitalquote | 17,860 | 17,910 | 21,160 | 23,440 | 22,560 | 22,240 |
Fremdkapitalquote | 78,85 | 79,18 | 78,64 | 76,39 | 77,25 | 77,26 |
Verschuldungsgrad | 441,62 | 442,20 | 371,70 | 325,90 | 342,38 | 347,31 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 23,000 | 23,000 | 16,000 |
Liquidität 2. Grades | - | - | 40,00 | 42,00 | 35,00 |
Liquidität 3. Grades | - | - | 48,00 | 52,00 | 51,00 |
Working Capital | -833,20 Mrd. | -505,30 Mrd. | -596,68 Mrd. | -3,22 Bil. | -3,53 Bil. |