Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
KGV | 8,9300 | 11,150 | 11,860 | 13,010 | 12,720 | 14,700 | 2.155,26 |
KCV | 5,3600 | 5,3900 | 4,6000 | 5,9500 | 7,9900 | 5,7100 | - |
KUV | 1,0900 | 1,3600 | 1,4600 | 1,6100 | 1,5200 | 1,6300 | - |
Dividende | - | - | - | - | - | 150,00 | - |
Dividendenrendite | - | - | - | - | - | 3,4500 | - |
Marktkapitalisierung | 58,85 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 9,9667 | 8,9735 | 11,117 |
Kurs-Cashflow-Verhältnis | -93,40 | 84,22 | 4,5850 |
Kurs-Umsatz-Verhältnis | 23,651 | 9,7359 | 1,8600 |
Dividendenrendite in % | 8,9895 | 2,7205 | 4,0689 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 267,63 | 279,36 | 291,25 | 309,00 | 323,91 | 305,79 | 2,0100 |
Cashflow | 1,030 Bil. | 1,323 Bil. | 1,682 Bil. | 1,469 Bil. | 1,079 Bil. | 1,643 Bil. | - |
Cashflow je Aktie | 446,12 | 577,86 | 752,00 | 674,83 | 515,82 | 787,54 | - |
Umsatz je Aktie | 2.201,27 | 2.286,90 | 2.374,97 | 2.502,70 | 2.711,76 | 2.758,40 | - |
Dividende je Aktie | - | - | - | - | - | 150,00 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 14,760 | 14,590 | 13,690 | 13,500 | 13,230 | 12,140 |
Umsatzrendite | 12,160 | 12,220 | 12,260 | 12,350 | 11,940 | 11,090 |
Gesamtrendite | 8,4300 | 6,6800 | 6,1800 | 6,0700 | 5,6800 | 4,5100 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e |
---|---|---|---|---|---|---|
Anlagenintensität | 67,00 | 68,00 | 66,00 | 67,00 | 70,00 | 70,00 |
Arbeitsintensität | 33,00 | 32,00 | 34,00 | 33,00 | 30,00 | 30,00 |
Eigenkapitalquote | 57,07 | 45,77 | 45,18 | 44,95 | 42,98 | 37,14 |
Fremdkapitalquote | 37,07 | 49,28 | 50,08 | 50,28 | 52,47 | 59,02 |
Verschuldungsgrad | 64,96 | 107,68 | 110,84 | 111,86 | 122,07 | 158,92 |
Name | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Liquidität 1. Grades | - | - | 23,000 | 20,000 | 10,000 |
Liquidität 2. Grades | - | - | 84,00 | 75,00 | 63,00 |
Liquidität 3. Grades | - | - | 86,00 | 76,00 | 65,00 |
Working Capital | 1,05 Bil. | 9,39 Mrd. | 42,55 Mrd. | -348,93 Mrd. | -1,05 Bil. |