Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|---|
KGV | 15,650 | 14,380 | 16,560 | 14,690 | 13,980 | 13,000 |
KCV | 7,4000 | 7,2400 | 7,4500 | 6,7700 | 6,1900 | - |
KUV | 2,4700 | 2,3500 | 2,3300 | 2,1200 | 2,0400 | - |
Dividende | 0,7047 | 0,7167 | 0,7343 | 0,7520 | 0,7600 | - |
Dividendenrendite | 82,35 | 94,75 | 115,88 | 149,93 | 8,1700 | - |
Marktkapitalisierung | 7,99 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 10,031 | 9,0532 | 11,207 |
Kurs-Cashflow-Verhältnis | -91,28 | 82,53 | 4,8100 |
Kurs-Umsatz-Verhältnis | 23,182 | 9,5533 | 1,8217 |
Dividendenrendite in % | 8,9895 | 2,7205 | 4,0380 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024e |
---|---|---|---|---|---|---|
Gewinn je Aktie | 0,6900 | 0,7000 | 0,6300 | 0,6500 | 0,6600 | 0,6800 |
Cashflow | 11,084 Mrd. | 10,540 Mrd. | 10,641 Mrd. | 10,691 Mrd. | 11,261 Mrd. | - |
Cashflow je Aktie | 1,4600 | 1,3900 | 1,4000 | 1,4100 | 1,4900 | - |
Umsatz je Aktie | 4,3700 | 4,2800 | 4,4800 | 4,5000 | 4,5300 | - |
Dividende je Aktie | 0,7047 | 0,7167 | 0,7343 | 0,7520 | 0,7600 | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Eigenkapitalrendite | 13,760 | 14,020 | 12,950 | 13,480 | 14,130 |
Umsatzrendite | 15,760 | 16,370 | 14,160 | 14,360 | 14,540 |
Gesamtrendite | 5,2300 | 5,1400 | 4,3900 | 4,4100 | 4,4500 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Anlagenintensität | 90,00 | 91,00 | 90,00 | 90,00 | 92,00 |
Arbeitsintensität | 10,000 | 9,0000 | 10,000 | 10,000 | 8,0000 |
Eigenkapitalquote | 38,00 | 36,68 | 33,88 | 32,71 | 31,50 |
Fremdkapitalquote | 61,94 | 63,26 | 66,12 | 67,29 | 68,44 |
Verschuldungsgrad | 163,01 | 172,50 | 195,12 | 205,74 | 217,31 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e |
---|---|---|---|---|---|
Liquidität 1. Grades | 18,000 | 14,000 | 15,000 | 9,0000 | - |
Liquidität 2. Grades | 50,00 | 39,00 | 39,00 | 23,000 | - |
Liquidität 3. Grades | 56,00 | 44,00 | 47,00 | 30,00 | - |
Working Capital | -3,17 Mrd. | -5,63 Mrd. | -5,07 Mrd. | -11,45 Mrd. | -10,69 Mrd. |