Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 | 2025e |
---|---|---|---|---|---|---|---|
KGV | - | 24,160 | 26,63 | 29,90 | 24,070 | 15,890 | 8,6600 |
KCV | - | 20,010 | 17,290 | 13,020 | 8,7500 | 6,9600 | - |
KUV | - | 7,0900 | 5,5900 | 2,1800 | 2,0100 | 1,3500 | - |
Dividende | - | - | - | - | - | - | - |
Dividendenrendite | - | - | - | - | 1,2700 | - | - |
Marktkapitalisierung | 190,24 Mrd. |
Name | 2022 | 2023 | 2024 |
---|---|---|---|
Kurs-Gewinn-Verhältnis | 22,432 | 9,3395 | 2,5543 |
Kurs-Cashflow-Verhältnis | 229,45 | -4,3574 | 9,9477 |
Kurs-Umsatz-Verhältnis | 0,9857 | 1,0999 | 0,8820 |
Dividendenrendite in % | 2,9877 | 2,8052 | 2,9232 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 | 2025e |
---|---|---|---|---|---|---|---|
Gewinn je Aktie | 4,1100 | 6,8900 | 7,0000 | 2,9100 | 3,6300 | 4,1100 | 8,3700 |
Cashflow | 150,975 Mrd. | 180,607 Mrd. | 231,786 Mrd. | 142,759 Mrd. | 199,752 Mrd. | 182,593 Mrd. | - |
Cashflow je Aktie | 7,0600 | 8,3200 | 10,780 | 6,6800 | 9,9900 | 9,3800 | - |
Umsatz je Aktie | 17,620 | 23,490 | 33,36 | 39,94 | 43,43 | 48,34 | - |
Dividende je Aktie | - | - | - | - | - | - | - |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 |
---|---|---|---|---|---|---|
Eigenkapitalrendite | 17,610 | 19,550 | 16,060 | 6,5600 | 7,2500 | 8,1100 |
Umsatzrendite | 23,320 | 29,32 | 20,990 | 7,3000 | 8,3500 | 8,5000 |
Gesamtrendite | 9,1100 | 11,380 | 8,9100 | 3,6700 | 4,1400 | 4,5300 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 |
---|---|---|---|---|---|---|
Anlagenintensität | 72,00 | 65,00 | 62,00 | 62,00 | 60,00 | 57,00 |
Arbeitsintensität | 28,00 | 35,00 | 38,00 | 38,00 | 40,00 | 43,00 |
Eigenkapitalquote | 51,71 | 58,23 | 55,46 | 55,94 | 57,02 | 55,90 |
Fremdkapitalquote | 36,94 | 33,70 | 36,40 | 36,17 | 42,98 | 36,96 |
Verschuldungsgrad | 71,43 | 57,87 | 65,63 | 64,67 | 75,39 | 66,11 |
Name | 2019 | 2020 | 2021 | 2022 | 2023e | 2024 |
---|---|---|---|---|---|---|
Liquidität 1. Grades | 91,00 | 137,00 | 85,00 | 49,00 | 50,00 | - |
Liquidität 2. Grades | 106,00 | 155,00 | 92,00 | 58,00 | 58,00 | - |
Liquidität 3. Grades | 110,00 | 161,00 | 100,00 | 66,00 | 66,00 | - |
Working Capital | 62,60 Mrd. | 221,05 Mrd. | 266,00 Mrd. | 254,75 Mrd. | 312,62 Mrd. | 331,36 Mrd. |